GlobeNewswire

Magna Announces Fourth Quarter and 2017 Results and Raises Quarterly Cash Dividend by 20%

Del

 

Fourth Quarter 2017 Highlights

  • Record sales of $10.4 billion, up 12% from the fourth quarter of 2016
  • Record diluted earnings per share of $1.53, an increase of 23%
  • Cash from operations of $1.4 billion
  • Returned $461 million to shareholders through share repurchases and dividends
  • Raises quarterly cash dividend by 20% to $0.33 per share

Full Year 2017 Highlights

  • Record sales of $38.9 billion, up 7% from 2016
  • Record diluted earnings per share of $5.90, an increase of 14%
  • Record cash from operations of $3.3 billion
  • Returned approximately $1.3 billion to shareholders through share repurchases and $400 million in dividends.

AURORA, Ontario, Feb. 22, 2018 (GLOBE NEWSWIRE) -- Magna International Inc. (TSX:MG) (NYSE:MGA), a technology company and one of the world's largest automotive suppliers, today reported financial results for the fourth quarter and year ended December 31, 2017.

    THREE MONTHS ENDED DECEMBER 31,   YEAR ENDED DECEMBER 31,
    2017   2016   2017   2016
Reported                        
                         
Sales   $ 10,391   $   9,253   $   38,946   $   36,445
                 
Income from operations before income taxes   $   761   $   646   $   2,999   $   2,780
                         
Net income attributable to Magna International Inc.   $   556   $   478   $   2,206   $   2,031
                         
Diluted earnings per share   $   1.53   $   1.24   $   5.90   $   5.16
                 
Non-GAAP Financial Measures (1)

Adjusted EBIT
  $   809   $   696   $   3,108   $   2,898
                 
Adjusted diluted earnings per share   $   1.57   $   1.31   $   5.96   $   5.23
                 
All results are reported in millions of U.S. dollars, except per share figures, which are in U.S. dollars.
 

(1) Adjusted EBIT and Adjusted diluted earnings per share are Non-GAAP financial measures that have no standardized meaning under U.S. GAAP, and as a result may not be comparable to the calculation of similar measures by other companies. For a definition and reconciliation of these Non-GAAP financial measures, refer to our Non-GAAP financial measures reconciliation for the 3 months and year ended December 31, 2017 included in the "Supplemental Data" section of this Press Release.

"I'm pleased with our 2017 results which were records for sales, earnings per share, and operating cash flow. Looking forward, we continue to execute our strategy for long-term growth focused on the future of mobility. We have also realigned our management structure to further enhance collaboration and strengthen our position as a provider of mobility solutions."
- Don Walker, Magna's Chief Executive Officer

A photo accompanying this announcement is available at 
http://www.globenewswire.com/NewsRoom/AttachmentNg/08eb7658-d691-410f-ac5f-1d2248dfaf2a

THREE MONTHS ENDED DECEMBER 31, 2017

We posted record sales of $10.39 billion for the quarter ended December 31, 2017, an increase of 12% over the fourth quarter of 2016.  The sales increase was achieved in a period in which European light vehicle production increased 7% and North American light vehicle production decreased 5%, each relative to the fourth quarter of 2016. Our complete vehicle assembly sales increased 129% in the fourth quarter of 2017 largely reflecting the 2017 launches of the BMW 5-Series and Jaguar E-Pace at our assembly facility in Graz, Austria.

During the fourth quarter of 2017, income from operations before income taxes was $761 million, compared to $646 million in the fourth quarter of 2016.  Net income attributable to Magna International Inc. was $556 million in the fourth quarter of 2017 compared to $478 million in the fourth quarter of 2016. Diluted earnings per share were $1.53 in the fourth quarter of 2017 compared to $1.24 in the fourth quarter of 2016, reflecting an increase in net income attributable to Magna International Inc. and a 6% decrease in the weighted average number of diluted shares outstanding during 2017.

Adjusted EBIT in the fourth quarter of 2017 increased 16% to $809 million, compared to $696 million for the fourth quarter of 2016.  Our Europe and Asia segments each posted higher Adjusted EBIT and Adjusted EBIT as a percentage of sales, compared to the fourth quarter of 2016.

For the fourth quarter of 2017, adjusted diluted earnings per share increased 20% to $1.57 compared to $1.31 for the fourth quarter of 2016.

We generated cash from operations of $884 million in the fourth quarter of 2017, before changes in operating assets and liabilities, and $564 million from operating assets and liabilities. Investment activities for the fourth quarter of 2017 were $1.02 billion, including $750 million in fixed asset additions and a $267 million increase in investments, other assets and intangible assets.

YEAR ENDED DECEMBER 31, 2017

We posted record sales of $38.95 billion for the year ended December 31, 2017, an increase of 7% from the year ended December 31, 2016.  European light vehicle production increased 4% and North American light vehicle production decreased 4% in 2017 compared to 2016.

Income from operations before income taxes was $3.00 billion, an increase of $219 million. Net income attributable to Magna International Inc. was $2.21 billion and diluted earnings per share were $5.90, increases of $175 million and $0.74, respectively, each compared to 2016.

Adjusted EBIT increased 7% to $3.11 billion in 2017, compared to $2.90 billion for 2016.  Our Asia and Rest of World segments each posted higher Adjusted EBIT and Adjusted EBIT as a percentage of sales, compared to 2016.

Our adjusted diluted earnings per share increased 14% to $5.96 for 2017 compared to $5.23 for 2016.

During 2017, we generated cash from operations before changes in operating assets and liabilities of $3.56 billion, and invested $232 million in operating assets and liabilities. Investment activities for 2017 were $2.51 billion, including $1.86 billion in fixed asset additions and a $651 million increase in investments, other assets and intangible assets. 

RETURN OF CAPITAL TO SHAREHOLDERS

During the three months and year ended December 31, 2017, Magna repurchased 6.7 million shares for $366 million and 26.2 million shares for $1.27 billion, respectively.  In addition, we paid dividends of $95 million and $400 million for the three months and year ended December 31, 2017, respectively.

Our Board of Directors declared a quarterly dividend of $0.33 with respect to our outstanding Common Shares for the quarter ended December 31, 2017. This dividend is payable on March 23, 2018 to shareholders of record on March 9, 2018.

"Our strong earnings growth and cash flow have enabled us to return significant amounts of capital to shareholders. Our 20% dividend increase, the ninth consecutive annual dividend increase, reflects the confidence that both management and our Board have in Magna's future."
- Vince Galifi, Magna's Chief Financial Officer

A photo accompanying this announcement is available at 
http://www.globenewswire.com/NewsRoom/AttachmentNg/0a6a8639-042a-46d5-9af8-fd23270369bb

2018 OUTLOOK

Our 2018 outlook remains unchanged from the outlook provided in our January 16, 2018 press release, except that European light vehicle production units have increased from 22.3 million to 22.4 million units. For further details, refer to the "2018 Outlook" section later in this press release.

REVIEW OF SELECT FOURTH QUARTER 2017 FINANCIAL INFORMATION

Other Expense, net

We recorded other expense, net of $28 million ($35 million after tax) for the three months ended December 31, 2017 compared to $30 million ($26 million after tax) for the three months ended December 31, 2016. These items had an unfavourable impact of $0.10 and $0.07 on diluted earnings per common share for the three months ended December 31, 2017 and 2016, respectively. For further details, refer to the "Other Expense, Net" section later in this press release.

US Tax Reform

On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act (the "US Tax Reform"), which (i) reduces the U.S. federal corporate tax rate from 35% to 21% beginning in 2018; (ii) requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred; and (iii) creates new taxes on certain foreign-sourced earnings.  At December 31, 2017, we have not completed our accounting for the tax effects of the US Tax Reform. However, we have made provisional estimates and recorded a net $23 million reduction in income tax expense. This included a $61 million tax benefit related to the remeasurement of our deferred tax balances partially offset by an expense of $38 million related to the one-time transition tax. These amounts positively impacted our diluted earnings per share by $0.06 in the fourth quarter of 2017.

Segment Analysis  
   
North America  
  For the three months
  ended December 31,
    2017      2016     Change 
   
Vehicle Production Volumes (thousands of units)   4,139     4,358     (219 ) -  5 %
   
Sales  
External Production $ 4,872   $ 4,878   $ (6 )   -  
Tooling, Engineering and Other   388     360     28   + 8 %
Total Sales   5,260     5,238     22     -  
   
Adjusted EBIT $ 506   $ 516   $ (10 ) - 2 %
   
Adjusted EBIT as a percentage of sales (i)   9.6 %    9.9 %       -  0.3 %
                       
(i) Adjusted EBIT as a percentage of sales is calculated as Adjusted EBIT divided by Total Sales. 

External production sales in North America was relatively unchanged at $4.87 billion for the fourth quarter of 2017 compared to $4.88 billion for the fourth quarter of 2016 while North American vehicle production volumes decreased 5%. Lower production volumes on certain existing programs were substantially offset by the launch of new programs during or subsequent to the fourth quarter of 2016, including the Jeep Compass, Chevrolet Equinox and GMC Terrain, Volkswagen Atlas, Ford Expedition and Lincoln Navigator, and a $67 million favourable impact due to the strengthening of the Canadian dollar against the U.S. dollar.

In North America, Adjusted EBIT decreased $10 million to $506 million for the fourth quarter of 2017 compared to $516 million for the fourth quarter of 2016.  The decrease was primarily due to customer settlements in the fourth quarter of 2017, higher pre-operating costs incurred at new facilities and reduced earnings on lower production sales partially offset by operational improvements, higher scrap steel recoveries, lower warranty costs, and an $11 million favourable impact due to the strengthening of the Canadian dollar and Mexican peso, each against the U.S. dollar.

Adjusted EBIT as a percentage of sales decreased 0.3% to 9.6% for the fourth quarter of 2017 compared to 9.9% for the fourth quarter of 2016.  The decrease was primarily due to customer settlements in the fourth quarter of 2017, higher pre-operating costs incurred at new facilities and reduced earnings on lower production sales partially offset by operational improvements, higher scrap steel recoveries and lower warranty costs.

Europe                
    For the three months
    ended December 31,
    2017     2016     Change 
   
Volumes (thousands of units) (i)  
Vehicle Production   5,755.0     5,384.0     371.0   + 7 %
                         
Magna Complete Vehicle Assembly   27.3     7.4     19.9   + 269 %
   
Sales  
External Production $ 2,706   $ 2,204   $ 502   + 23 %
Complete Vehicle Assembly   1,007     439     568   + 129 %
Tooling, Engineering and Other   593     581     12   + 2 %
Total Sales   4,306     3,224     1,082   + 34 %
   
Adjusted EBIT $ 151   $ 71   $ 80   + 113 %
   
Adjusted EBIT as a percentage of sales   3.5 %   2.2 %   + 1.3 %
                     
(i) Vehicles produced at our Complete Vehicle Assembly operations are included in Vehicle Production volumes.

External production sales in Europe increased 23% or $502 million to $2.71 billion for the fourth quarter of 2017 compared to $2.20 billion for the fourth quarter of 2016 while European vehicle production volumes increased 7%. The increase in production sales was primarily due to a $199 million favourable impact from the strengthening of foreign currencies, including the euro, Polish Zloty, and Czech Koruna each against the U.S. dollar, and the launch of new programs during or subsequent to the fourth quarter of 2016 including the BMW 5-Series, Ford Fiesta, Mercedes-Benz GLC and GLC Coupe and the Land Rover Range Rover Velar. Complete vehicle assembly sales increased $568 million to $1.01 billion in the fourth quarter of 2017 compared to $439 million for the fourth quarter of 2016 primarily due to the 2017 launches of the BMW 5-Series and Jaguar E-Pace.

In Europe, Adjusted EBIT increased $80 million to $151 million for the fourth quarter of 2017 compared to $71 million for the fourth quarter of 2016.  The increase was primarily due to margins earned on higher production and complete vehicle assembly sales and lower warranty costs partially offset by operational inefficiencies and launch costs incurred at a body and chassis facility, lower equity income and higher commodity costs.

Adjusted EBIT as a percentage of sales increased 1.3% to 3.5% for the fourth quarter of 2017 compared to 2.2% for the fourth quarter of 2016.  The increase was primarily due to higher production sales at margins higher than our European average and lower warranty costs partially offset by operational inefficiencies and launch costs at a body and chassis facility, lower equity income and higher commodity costs.

Asia                  
    For the three months
    ended December 31,
    2017     2016     Change 
   
Sales  
External Production $ 644   $ 663   $ (19 ) - 3 %
Tooling, Engineering and Other   150     112     38   + 34 %
Total Sales   794     775     19   + 2 %
   
Adjusted EBIT $ 139   $ 100   $ 39   + 39 %
   
Adjusted EBIT as a percentage of sales   17.5 %   12.9 %   + 4.6 %
   

External production sales in Asia decreased 3% or $19 million to $644 million for the fourth quarter of 2017 compared to $663 million for the fourth quarter of 2016. This decrease was primarily due to lower production volumes on certain existing programs partially offset by the launch of new programs during or subsequent to the fourth quarter of 2016 and a $22 million favourable impact due to the strengthening of foreign currencies, including the Chinese renminbi, against the U.S. dollar.

In Asia, Adjusted EBIT increased $39 million to $139 million for the fourth quarter of 2017 compared to $100 million for the fourth quarter of 2016.  The increase was primarily due to higher equity income, partially offset by reduced earnings due to lower production sales. The higher equity income related to higher net income at a certain equity investment as a result of an increase in sales partially offset by higher pre-operating costs incurred relating to a new venture. 

Adjusted EBIT as a percentage of sales increased 4.6% to 17.5% for the fourth quarter of 2017 compared to 12.9% for the fourth quarter of 2016.  The increase was primarily due to higher equity income partially offset by an increase in tooling sales as a proportion of total sales, which have a higher material and labour content than our Asia average.

Rest of World                      
    For the three months
    ended December 31,
    2017     2016     Change 
   
Sales  
External Production $ 153   $ 133   $ 20   + 15 %
Tooling, Engineering and Other   7     11     (4 ) - 36 %
Total Sales   160     144     16   + 11 %
   
Adjusted EBIT $ (3 ) $ 4   $ (7 )   -  

External production sales in Rest of World increased 15% or $20 million to $153 million for the fourth quarter of 2017 compared to $133 million for the fourth quarter of 2016. External production sales were higher primarily due to net customer price increases subsequent to the fourth quarter of 2016.

In Rest of World, Adjusted EBIT decreased $7 million to a loss of $3 million for the fourth quarter of 2017 compared to income of $4 million for the fourth quarter of 2016. The decrease was primarily due to operational inefficiencies at certain manufacturing facilities partially offset by net customer price increases subsequent to the fourth quarter of 2016.

2018 OUTLOOK

Light Vehicle Production (Units)         
North America     17.4 million  
Europe     22.4 million  
         
Segment Sales        
Body Exteriors & Structures     $16.6 - $17.4 billion  
Power & Vision     $11.8 - $12.4 billion  
Seating Systems     $5.3 - $5.7 billion  
Complete Vehicles     $6.0 - $6.4 billion  
         
Total Sales     $39.3 - $41.5 billion  
         
Adjusted EBIT Margin(2)     7.9% - 8.2%  
         
Equity Income (included in EBIT)     $335 - $375 million  
         
Interest Expense, net     Approximately $90 million  
         
Income Tax Rate(3)     Approximately 22-23%  
         
Net income attributable to Magna     $2.3 - $2.5 billion  
         
Capital Spending     Approximately $1.8 billion  
         

(2)  Adjusted EBIT Margin is the ratio of Adjusted EBIT to Total Sales.
(3)  The Income Tax Rate has been calculated using Adjusted EBIT and is based on current tax legislation. 

In this 2018 outlook, we have assumed:

  • 2018 light vehicle production volumes (as set out above);
  • no material unannounced acquisitions or divestitures; and
  • foreign exchange rates for the most common currencies in which we conduct business relative to our U.S. dollar reporting currency were:
    • 1 Canadian dollar equals U.S. dollars      0.780
    • 1 euro equals U.S. dollars                        1.170
      These foreign exchange rates are unchanged from our previous 2018 outlook dated January 16, 2018. 

Certain of the forward-looking financial measures above are provided on a Non-GAAP basis. We do not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP.  To do so would be potentially misleading and not practical given the difficulty of projecting items that are not reflective of on-going operations in any future period. The magnitude of these items, however, may be significant.

 
MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF INCOME
[Unaudited] 
[U.S. dollars in millions, except per share figures]
    Three months ended
  Year ended
    December 31,
  December 31,
    2017     2016     2017     2016  
   
Sales $ 10,391   $ 9,253   $ 38,946   $ 36,445  
   
Costs and expenses  
Cost of goods sold   8,920     7,901     33,258     31,123  
Depreciation and amortization   313     278     1,173     1,056  
Selling, general and administrative   437     424     1,668     1,601  
Interest expense, net   20     20     70     88  
Equity income   (88 )   (46 )   (261 )   (233 )
Other expense, net   28     30     39     30  
Income from operations before income taxes   761     646     2,999     2,780  
Income taxes   189     150     744     706  
Net income   572     496     2,255     2,074  
Income attributable to non-controlling interests   (16 )   (18 )   (49 )   (43 )
Net income attributable to Magna International Inc.   $ 556   $ 478   $ 2,206   $ 2,031  
   
Earnings per Common Share:  
Basic $ 1.54   $ 1.25   $ 5.93   $ 5.19  
Diluted $ 1.53   $ 1.24   $ 5.90   $ 5.16  
   
Cash dividends paid per Common Share $ 0.275   $ 0.25   $ 1.10   $ 1.00  
   
Weighted average number of Common Shares outstanding during the period [in millions]:  
Basic   359.6     383.0     371.8     391.0  
Diluted   362.3     385.0     373.9     393.2  

 

MAGNA INTERNATIONAL INC.
CONSOLIDATED BALANCE SHEETS
[Unaudited]
[U.S. dollars in millions]
     
  As at
  As at  
  December 31,
  December 31,  
    2017     2016  
     
ASSETS    
Current assets    
Cash and cash equivalents $   726   $   974  
Accounts receivable   6,878     6,165  
Inventories   3,379     2,804  
Prepaid expenses and other   237     220  
    11,220     10,163  
     
Investments   2,088     1,850  
Fixed assets, net   8,141     7,022  
Intangible assets, net   650     621  
Goodwill   2,099     1,923  
Deferred tax assets   236     268  
Other assets   959     719  
  $   25,393   $   22,566  
     
LIABILITIES AND SHAREHOLDERS' EQUITY    
Current liabilities    
Short-term borrowings $   259   $   623  
Accounts payable   6,299     5,430  
Accrued salaries and wages   836     768  
Other accrued liabilities   1,649     1,639  
Income taxes payable   18     96  
Long-term debt due within one year   108     139  
    9,169     8,695  
     
Long-term debt   3,195     2,394  
Long-term employee benefit liabilities   670     667  
Other long-term liabilities   304     298  
Deferred tax liabilities   323     293  
    13,661     12,347  
     
Shareholders' equity    
Capital stock    
Common Shares    
[issued: 358,063,217; December 31, 2016 - 382,252,522]   3,617     3,796  
Contributed surplus   119     105  
Retained earnings   8,089     7,318  
Accumulated other comprehensive loss   (597 )   (1,451 )
    11,228     9,768  
     
Non-controlling interests   504     451  
    11,732     10,219  
  $   25,393   $   22,566  

 

MAGNA INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
[Unaudited]
[U.S. dollars in millions]
         
    Three months ended   Year ended
    December 31,   December 31,
    2017     2016     2017     2016  
         
Cash provided from (used for):        
         
OPERATING ACTIVITIES        
Net income $   572   $   496   $   2,255   $   2,074  
Items not involving current cash flows   312     382     1,306     1,231  
    884     878     3,561     3,305  
Changes in operating assets and liabilities   564     840     (232 )   (39 )
Cash provided from operating activities   1,448     1,718     3,329     3,266  
         
INVESTMENT ACTIVITIES        
Fixed asset additions   (750 )   (662 )   (1,858 )   (1,807 )
Purchase of subsidiaries   -     (117 )   -     (1,810 )
Increase in investments, other assets and intangible assets   (267 )   (155 )   (651 )   (478 )
Proceeds from disposition   105     75     332     138  
Proceeds on disposal of facilities   49     -     49     -  
Cash used for investing activities   (863 )   (859 )   (2,128 )   (3,957 )
         
FINANCING ACTIVITIES        
Issues of debt   8     18     752     282  
(Decrease) increase in short-term borrowings   (196 )   24     (530 )   386  
Repayments of debt   (9 )   (82 )   (110 )   (417 )
Common Shares issued on exercise of stock options   24     5     44     33  
Shares repurchased for tax withholdings on vesting of equity awards   (11 )   (8 )   (11 )   (9 )
Repurchase of Common Shares   (366 )   (106 )   (1,271 )   (904 )
Contributions to subsidiaries by non-controlling interests   -     -     10     -  
Dividends paid to non-controlling interests   (5 )   (6 )   (38 )   (6 )
Dividends paid   (95 )   (95 )   (400 )   (385 )
Cash used for financing activities   (650 )   (250 )   (1,554 )   (1,020 )
         
Effect of exchange rate changes on cash, cash equivalents and        
restricted cash equivalents   9     15     24     16  
         
Net (decrease) increase in cash, cash equivalents and        
restricted cash equivalents during the period   (56 )   624     (329 )   (1,695 )
Cash, cash equivalents and restricted cash equivalents,        
beginning of period   895     544     1,168     2,863  
Cash, cash equivalents and restricted cash equivalents,        
end of period $   839   $   1,168   $   839   $   1,168  

 

MAGNA INTERNATIONAL INC.
SUPPLEMENTAL DATA
[Unaudited]        
[All amounts in U.S. dollars and all tabular amounts in millions unless otherwise noted]
         
Other Expense, net        
         
During the three months ended December 31, 2017 and 2016, we recorded other expense, net items as follows:
         
    Three months ended   Year ended
    December 31,   December 31,
    2017     2016   2017     2016
         
Restructuring (1) $   18   $   17 $   29   $   17
Impairment of long-lived assets (2)   64     -   64     -
Impairment of investment (3)   17     -   17     -
Gain on formation of a new venture (4)   (45 )   -   (45 )   -
Gain on sale of investment (5)   (26 )   -   (26 )   -
Pension settlement (6)   -     13   -     13
Other expense, net $   28   $   30 $   39   $   30
         
(1)  For the year ended December 31, 2017, we recorded net restructuring charges of $29 million, including $15 million ($11 million after tax) in North America for one of our body and chassis systems operations and $14 million ($14 million after tax) in Germany at a powertrain systems facility. For the three months ended December 31, 2017, $15 million ($11 million after tax) of net restructuring charges relate to one of our body and chassis systems operations in North America and $3 million ($3 million after tax) relate to a powertrain systems facility in Germany. During 2016, we recorded net restructuring charges of $17 million ($17 million after tax) in Germany at a powertrain systems facility.
(2)  Impairment of long-lived assets refers to fixed asset impairment charges of $64 million ($64 million after tax) in Europe related to two body and chassis systems facilities.
(3)  In the fourth quarter of 2017, we recorded an impairment charge of $17 million ($17 million after tax) on one of our European investments, which was accounted for under the equity method.
(4)  During the fourth quarter of 2017 we formed a new venture in China with Hubei Aviation Precision Machinery Co. Ltd. Under the terms of the arrangement, we contributed one of our China manufacturing operations and received net proceeds of $54 million for a 49.9%, non-controlling equity interest. The transaction resulted in a deconsolidation of our China manufacturing operation and resulted in a gain of $45 million ($34 million after tax).
(5)  A gain of $26 million ($26 million after tax) was recorded on the sale of our investment in Argus Cyber Security Ltd., a cost method investment.
(6)  A limited lump-sum payment was offered to certain terminated vested plan participants of our U.S. defined benefit pension plans in 2016. As a result of the partial settlement, we recognized a $13 million ($9 million after tax) non-cash settlement charge.

 

MAGNA INTERNATIONAL INC.
SUPPLEMENTAL DATA
[Unaudited]
[All amounts in U.S. dollars and all tabular amounts in millions unless otherwise noted]
                 
Segmented Information                
                 
The Company's chief operating decision maker uses Adjusted Earnings before Interest and Income Taxes ["Adjusted EBIT"] as the measure of segment profit or loss, since management believes Adjusted EBIT is the most appropriate measure of operational profitability or loss for its reporting segments. Adjusted EBIT is calculated by taking net income and adding back income taxes, interest expense, net, and other expense, net.
                 
The following tables show segment information for the Company's reporting segments:
                 
  Three months ended Three months ended
  December 31, 2017 December 31, 2016
        Fixed       Fixed
  Total External Adjusted assets, Total External Adjusted assets,
  sales sales EBIT [ii] net sales sales EBIT [ii] net
                 
North America                
Canada $   1,666   $   1,489   $   883 $  1,764   $  1,597   $   721
United States   2,554     2,493     1,593   2,590     2,506     1,573
Mexico   1,405     1,258     1,084   1,269     1,119     999
Eliminations   (365 )   -     -   (385 )   -     -
    5,260     5,240 $   506     3,560   5,238     5,222 $   516   3,293
Europe                
Western Europe                
(excluding Great Britain)   3,548     3,435     2,443   2,569     2,472     1,912
Great Britain   146     146     162   147     147     127
Eastern Europe   734     659     728   622     541     545
Eliminations   (122 )   -     -   (114 )   -     -
    4,306     4,240   151     3,333   3,224     3,160   71   2,584
Asia   794     749   139     726   775     726   100   679
Rest of World   160     160   (3 )   57   144     144   4   62
Corporate and Other [i]   (129 )   2   16     465   (128 )   1   5   404
Total reportable segments $  10,391   $  10,391 $   809     8,141 $  9,253   $  9,253 $   696   7,022
Current assets         11,220         10,163
Investments, intangible assets,                
goodwill, deferred tax assets                
and other assets         6,032         5,381
Consolidated total assets       $  25,393       $  22,566

 

MAGNA INTERNATIONAL INC.
SUPPLEMENTAL DATA
[Unaudited]
[All amounts in U.S. dollars and all tabular amounts in millions unless otherwise noted]
                 
Segmented Information (Continued)                
                 
  Year ended Year ended
  December 31, 2017 December 31, 2016
        Fixed       Fixed
  Total External Adjusted assets, Total External Adjusted assets,
  sales sales EBIT [ii] net sales sales EBIT [ii] net
                 
North America                
Canada $   6,888   $   6,215   $   883 $   6,784   $   6,214   $   721
United States   9,989     9,742     1,593   10,226     9,857     1,573
Mexico   5,505     4,867     1,084   5,121     4,586     999
Eliminations   (1,477 )   -     -   (1,387 )   -     -
    20,905     20,824 $   2,064   3,560   20,744     20,657 $   2,061     3,293
Europe                
Western Europe                
(excluding Great Britain)   12,371     11,949     2,443   10,537     10,159     1,912
Great Britain   597     595     162   658     656     127
Eastern Europe   2,674     2,379     728   2,285     2,000     545
Eliminations   (465 )   -     -   (400 )   -     -
    15,177     14,923   596   3,333   13,080     12,815   543     2,584
Asia   2,791     2,608   366   726   2,674     2,502   266     679
Rest of World   584     583   12   57   465     464   (17 )   62
Corporate and Other [i]   (511 )   8   70   465   (518 )   7   45     404
Total reportable segments $   38,946   $   38,946 $   3,108   8,141 $   36,445   $   36,445 $   2,898     7,022
Current assets         11,220         10,163
Investments, intangible assets,                
goodwill, deferred tax assets                
and other assets         6,032         5,381
Consolidated total assets       $   25,393       $   22,566
                 
[i] Included in Corporate and Other Adjusted EBIT are intercompany fees charged to the automotive segments.
                 
[ii] For a definition and reconciliation of Adjusted EBIT, refer to our Non-GAAP financial measures reconciliation included in the "Supplemental Data" section of this Press Release.

 

MAGNA INTERNATIONAL INC.
SUPPLEMENTAL DATA
 [Unaudited]
[All amounts in U.S. dollars and all tabular amounts in millions unless otherwise noted]
         
Non-GAAP Financial Measures
         
In addition to the financial results reported in accordance with U.S. GAAP, this press release contains references to the Non-GAAP financial measures reconciled below.  We believe the Non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position and results of operations. In particular, management believes that Adjusted EBIT and Adjusted diluted earnings per share, are useful measures in assessing the Company's financial performance by excluding certain items that are not indicative of the Company's core operating performance. Management also believes that these measures are useful to both management and investors in their analysis of the Company's results of operations, as they provide improved comparability between fiscal periods. The presentation of Non-GAAP financial measures should not be considered in isolation, or as a substitute for the Company's related financial results prepared in accordance with U.S. GAAP.
         
The following table reconciles Net income to Adjusted EBIT:
         
    Three months ended   Year ended
    December 31,   December 31,
    2017     2016     2017     2016  
             
Net income $   572   $   496   $   2,255   $   2,074  
Add:            
Interest expense, net   20     20     70     88  
Other expense, net   28     30     39     30  
Income taxes   189     150     744     706  
Adjusted EBIT $   809   $   696   $   3,108   $   2,898  
         
The following table reconciles Net income attributable to Magna International Inc. to Adjusted Diluted Earnings per Share:
         
     Three months ended    Year ended
    December 31,     December 31,
    2017     2016     2017     2016  
         
Net income attributable to Magna International Inc. $   556   $   478   $   2,206   $   2,031  
Add:        
Other expense, net   28     30     39     30  
Tax effect of other expense, net   7     (4 )   7     (4 )
US tax reform   (23 )   -     (23 )   -  
Adjusted net income attributable to Magna International Inc. $   568   $   504   $   2,229   $   2,057  
Diluted weighted average number of Common Shares        
outstanding during the period:   362.3     385.0     373.9     393.2  
Adjusted diluted earnings per share $   1.57   $   1.31   $   5.96   $   5.23  
                         

This press release together with our Management's Discussion and Analysis of Results of Operations and Financial Position and our Interim Financial Statements are available in the Investor Relations section of our website at www.magna.com/investors and filed electronically through the System for Electronic Document Analysis and Retrieval (SEDAR) which can be accessed at www.sedar.com as well as on the United States Securities and Exchange Commission's Electronic Data Gathering, Analysis and Retrieval System (EDGAR), which can be accessed at www.sec.gov .

We will hold a conference call for interested analysts and shareholders to discuss our fourth quarter and year ended December 31, 2017 results on Thursday, February 22, 2018 at 7:30 a.m. EST. The conference call will be chaired by Don Walker, Chief Executive Officer. The number to use for this call from North America is 1-800-678-8995. International callers should use 1-303-223-2681. Please call in at least 10 minutes prior to the call start time. We will also webcast the conference call at www.magna.com. The slide presentation accompanying the conference call as well as our financial review summary will be available on our website on the morning of the call.

TAGS
Quarterly earnings, record quarter, financial results, sales growth

INVESTOR CONTACT
Louis Tonelli, Vice-President, Investor Relations
louis.tonelli@magna.com    905.726.7035

MEDIA CONTACT
Tracy Fuerst, Director of Corporate Communications & PR
tracy.fuerst@magna.com    248.631.5396

OUR BUSINESS (4)

We have more than 168,000 entrepreneurial-minded employees dedicated to delivering mobility solutions. We are a technology company and one of the world's largest automotive suppliers with 335 manufacturing operations and 96 product development, engineering and sales centres in 28 countries. Our competitive capabilities include body exteriors and structures, power and vision technologies, seating systems and complete vehicle solutions. Our common shares trade on the Toronto Stock Exchange (MG) and the New York Stock Exchange (MGA). For further information about Magna, visit www.magna.com.

______________

(4) Manufacturing operations, product development, engineering and sales centres and employee figures generally include equity-accounted operations.

FORWARD-LOOKING STATEMENTS

We disclose "forward-looking information" or "forward-looking statements" (collectively, "forward-looking statements") to provide information about management's current expectations and plans. Such forward-looking statements may not be appropriate for other purposes.

Forward-looking statements may include financial and other projections, as well as statements regarding our future plans, objectives or economic performance, or the assumptions underlying any of the foregoing, and other statements that are not recitations of historical fact. We use words such as "may", "would", "could", "should", "will", "likely", "expect", "anticipate", "believe", "intend", "plan", "aim", "forecast", "outlook", "project", "estimate", "target" and similar expressions suggesting future outcomes or events to identify forward-looking statements.

Forward-looking statements in this press release include, but are not limited to, statements related to:

  • Magna's forecasts of light vehicle production in North America and Europe;
  • Expected consolidated sales, based on such light vehicle production, including expected split by segment in our Body Exteriors & Structures; Power & Vision; Seating Systems; and Complete Vehicles segments;
  • Consolidated EBIT margin;
  • Consolidated equity income;
  • Net interest expense;
  • Effective income tax rate;
  • Net income;
  • Fixed asset expenditures; and
  • Future returns of capital to our shareholders, including through dividends or share repurchases.

Our forward-looking statements are based on information currently available to us, and are based on assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in the circumstances.

While we believe we have a reasonable basis for making such forward-looking statements, they are not a guarantee of future performance or outcomes. Whether actual results and developments conform to our expectations and predictions is subject to a number of risks, assumptions and uncertainties, many of which are beyond our control, and the effects of which can be difficult to predict, including, without limitation:

Risks Related to the Automotive Industry

  • economic cyclicality;
  • intense competition;
  • potential restrictions on free trade;

Customer and Supplier Related Risks

  • concentration of sales with six customers;
  • shifts in market shares among vehicles or vehicle segments;
  • potential loss of a material purchase order;

Manufacturing / Operational Risks

  • product launch risks;
  • operational underperformance
  • restructuring costs;
  • impairment charges;
  • labour disruptions;
  • supply disruptions;

IT Security Risk

  • IT/Security breach;

Pricing Risks

  • pricing risks between time of quote and start of production;
  • price concessions;
  • commodity costs;
  • declines in scrap steel prices;

Warranty / Recall Risks

  • costs to repair or replace defective products;
  • warranty costs that exceed our warranty provision;
  • costs related to a significant recall;

Acquisition Risks

  • an increase in our risk profile as a result of completed acquisitions;
  • acquisition integration risk;

Other Business Risks

  • risks related to conducting business through joint ventures;
  • our ability to consistently develop innovative products or processes;
  • changing risk profile;
  • risks of conducting business in foreign markets;
  • fluctuations in relative currency values;
  • tax risks;
  • changes in credit ratings assigned to us;
  • the unpredictability of, and fluctuation in, the trading price of our Common Shares;

Legal, Regulatory and Other Risks

  • antitrust and compliance risk;
  • legal claims and/or regulatory actions against us; and
  • changes in laws.

 In evaluating forward-looking statements or forward-looking information, we caution readers not to place undue reliance on any forward-looking statement, and readers should specifically consider the various factors which could cause actual events or results to differ materially from those indicated by such forward-looking statements, including the risks, assumptions and uncertainties above which are discussed in greater detail in this document under the section titled "Industry Trends and Risks" and set out in our Annual Information Form filed with securities commissions in Canada and our annual report on Form 40-F filed with the United States Securities and Exchange Commission, and subsequent filings.

 

 




This announcement is distributed by Nasdaq Corporate Solutions on behalf of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Magna International Inc. via Globenewswire

Om GlobeNewswire

GlobeNewswire
GlobeNewswire
One Liberty Plaza - 165 Broadway
NY 10006 New York

https://globenewswire.com

GlobeNewswire is one of the world's largest newswire distribution networks, specializing in the delivery of corporate press releases financial disclosures and multimedia content to the media, investment community, individual investors and the general public.

Følg saker fra GlobeNewswire

Registrer deg med din epostadresse under for å få de nyeste sakene fra GlobeNewswire på epost fortløpende. Du kan melde deg av når som helst.

Siste saker fra GlobeNewswire

DalCor Announces Completion of Patient Enrollment in dal-GenE, the First Phase 3 Precision Medicine Cardiovascular Outcomes Trial in Coronary Heart Disease17.12.2018 09:00Pressemelding

LONDON and MONTREAL, Dec. 17, 2018 (GLOBE NEWSWIRE) -- DalCor today announced the completion of patient enrollment in the dal-GenE study, the first Phase 3 precision medicine cardiovascular outcomes trial in coronary heart disease. The dal-GenE study is evaluating the efficacy of the CETP inhibitor dalcetrapib to reduce clinical cardiovascular events in patients with the AA ADCY9 genotype who have had a recent acute coronary syndrome (ACS). The study has enrolled over 6,000 patients and is being conducted in 680 sites in 32 countries. “The accelerated enrollment of patients in the dal-GenE study reflects the scientific enthusiasm and commitment among the medical community to bring the right medicine to the right patient,” said Dr. Jean-Claude Tardif from the Montreal Heart Institute. “ADCY9 genetic testing to identify the appropriate patients for treatment with dalcetrapib has the potential to provide a genetically targeted therapy to improve clinical outcomes. This approach could pave

Compuware Announces Day One Support for IBM CICS Transaction Server for z/OS V5.514.12.2018 18:02Pressemelding

DETROIT, Dec. 14, 2018 (GLOBE NEWSWIRE) -- Compuware Corporation, the world’s leading mainframe-dedicated software company, is pleased to announce Day One support for IBM CICS Transaction Server (TS) for z/OS V5.5. Compuware worked in collaboration with IBM to ensure that its solutions—including Abend-AID, File-AID, Strobe, Topaz and Xpediter—work seamlessly for z/OS customers installing or upgrading to this newest version of CICS TS. New capabilities within CICS TS V5.5 include support for JavaScript Node.js applications; an enhanced CICS Explorer; as well as advancements in systems management and enhanced security. “Compuware has an extensive history of ensuring our products work seamlessly with IBM releases and the release of CICS Transaction Server V5.5 is no exception,” said Sam Knutson, Vice President of Product Management for Compuware. “Our solutions excel at helping enterprises include the mainframe in their cross-platform Agile DevOps practices and processes so they can succe

SoftServe Achieves Machine Learning Specialization in Google Cloud Partner Program14.12.2018 13:00Pressemelding

Google Cloud recognizes SoftServe’s technical proficiency and proven success AUSTIN, Texas, Dec. 14, 2018 (GLOBE NEWSWIRE) -- SoftServe, a leading digital authority and consulting company, announces it achieved the Machine Learning Partner Specialization in the Google Cloud Premier Partner Program. The Partner Specialization affirms SoftServe’s expertise and success building customer solutions in the machine learning field using Google Cloud Platform (GCP) technology. The Google Cloud Partner Specialization Program is designed to provide Google Cloud customers with qualified partners that demonstrate technical proficiency in the specialized solution and service areas. Specifically, the Machine Learning Specialization demonstrates SoftServe’s expertise in data exploration, preprocessing, model training, model evaluation, model deployment, online prediction, and Google Cloud’s pre-trained machine learning APIs. “We teach machines to learn, read, see and understand business data, and make

Minerals Technologies Announces Price Increases for Specialty Minerals Products in Europe14.12.2018 00:01Pressemelding

NEW YORK, Dec. 13, 2018 (GLOBE NEWSWIRE) -- Specialty Minerals Inc. (“SMI”), a subsidiary of Minerals Technologies Inc., announced today that effective February 1, 2019, it will increase prices by up to 10% for all coated ultrafine precipitated calcium carbonate (PCC) from SMI’s Lifford Specialty PCC facility in Birmingham, UK, subject to individual customer contracts and market provisions. The price increases reflect increased market demand for higher performance materials, as well as significant inflation in input, raw material and logistics costs. About Minerals Technologies Inc. New York-based Minerals Technologies Inc. (MTI) is a resource- and technology-based growth company that develops, produces and markets worldwide a broad range of specialty mineral, mineral-based and synthetic mineral products and related systems and services. MTI serves the paper, foundry, steel, construction, environmental, energy, polymer and consumer products industries. The Company reported sales of $1.

Synthesio to Bring Proven Ipsos Data Science to Artificial Intelligence13.12.2018 17:03Pressemelding

Synthesio's Next-Generation Social Media Intelligence to Raise Unseen Insights to the Surface, Faster NEW YORK, Dec. 13, 2018 (GLOBE NEWSWIRE) -- Synthesio, an Ipsos company, and also the leading Social Media Intelligence Suite, today announced the plans for its next-generation Artificial Intelligence (AI) engine. The project will combine Synthesio’s AI technology with Ipsos’ data science. The combination will power upcoming Synthesio capabilities to help users find insights faster, remove guesswork, and make informed business decisions across a variety of use cases. “Our goal has always been to provide customers with meaningful data, visualized so that they can make strategic business decisions,” explained Loic Moisand, CEO & Founder of Synthesio. “The less guesswork that a company has to make, and the less time that it takes users to find meaningful insights, the more time for data-backed business decisions. We are really pleased that we can leverage the data science capabilities dev

XBiotech Announces Publication of Post-Hoc Analysis for Phase III Colorectal Cancer Study13.12.2018 14:00Pressemelding

Biomarkers Predict Significantly Higher Rates of Treatment Response to Bermekimab in Advanced Cancer Patients AUSTIN, Texas, Dec. 13, 2018 (GLOBE NEWSWIRE) -- XBiotech Inc. (NASDAQ: XBIT) announced today the publication of findings on key biomarker analysis of colorectal cancer patients treated with bermekimab in its European Phase III study. The manuscript, entitled, “Interleukin-1 Receptor Antagonist (IL-1ra) Levels Predict Favorable Outcome after Bermekimab, a First-in-Class True Human Interleukin-1α Antibody, in a Phase III Randomized Study of Advanced Colorectal Cancer”, has been published online in the journal OncoImmunology. The findings report that patients with relatively low levels of IL-1ra or IL-6 were more likely to respond to bermekimab therapy and achieve the study’s primary endpoint. The study’s primary endpoint measured a combination of physical symptoms—pain, fatigue, anorexia and muscle wasting—which tend to worsen with advanced cancer, to assess whether these sympto